Wednesday, October 15, 2008

Los Angeles Apartment For Sale $4,500,000

Type:Multifamily
Garden/Low-Rise
No. Units:29
Building Size:22,664 SF
Lot Size:16,688 SF
Occupancy:100.00%
Price:$4,500,000
Price/Unit:$155,172
GRM:12.00
Cap Rate:5.20%
Year Built:1992

Property Description:
The Apartments is a 29 unit, non rent-control apartment complex built in 1992 and located in Los Angeles, CA. The improvements consist of a well-maintained, three-story structure built on 16,688 square feet of land. According to county records, the total square footage of the building is 22,664. The building consists of large units, gated entries, close circuit security system, adequate and secure parking, laundry facilities, and elevators.

The unit mix consists of four one bedroom one bath units, seventeen two bedroom one bath units, seven two bedroom two bath units, and one three bedroom two bath unit. In addition, eight of the two bedroom units contain balconies for more living space.

Financial Summary Actual
Year:2008
Scheduled Gross Income:$374,616
Effective Gross Income:$364,501
Operating Expenses:$130,463
Net Operating Income:$234,038

Unit Mix Information
One Bedroom + One Bath
No. Units: 4
Avg. Mo. Rent: $956
Two Bedroom + One Bath
No. Units: 17
Avg. Mo. Rent: $1,034
Two Bedroom + Two Bath
No. Units: 7
Avg. Mo. Rent: $1,145
Three Bedroom + Two Bath
No. Units: 1
Avg. Mo. Rent: $1,280

No Debt & Equity Information Provided

No comments: