Tuesday, October 21, 2008

Los Angeles Apartment For Sale $2,625,000

Type:Multifamily
Garden/Low-Rise
No. Units:30
Building Size:28,911 SF
Lot Size:31,233 SF
Occupancy:100.00%
Price:$2,625,000
Price/Unit:$87,500
GRM:9.40
Cap Rate:4.01%
Year Built:1957

Property Description:

Marcus & Millichap is proud to present Nicolet Riviera, a 30 unit apartment community situated in Baldwin Village. Priced at $87,500/unit, 9.4 x GRM and $90/square foot, this is a value add opportunity that is priced to sell. The gated property offers garden style apartment living with a recently rehabbed swimming pool and lush tropical landscaping for tenant enjoyment. Please see attached Executive Summary for detailed financial information or call the Listing Agent.

Financial Summary Actual

Scheduled Gross Income:$282,458
Effective Gross Income:$272,689
Operating Expenses:$167,382
Net Operating Income:$105,307

2 bedroom/2 bath $924 No. Units: 9
1 bedroom/1 bath $734 No. Units: 18
Single/1 bath $577 No. Units: 3

No Debt & Equity Information Provided

No comments: